00018454372026Q1December 31FalseP10Dxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesutr:GWnpwr:segmentutr:Yxbrli:pure00018454372026-01-012026-03-310001845437us-gaap:CommonClassAMember2026-01-012026-03-310001845437us-gaap:WarrantMember2026-01-012026-03-310001845437us-gaap:CommonClassAMember2026-05-070001845437us-gaap:CommonClassBMember2026-05-0700018454372026-03-3100018454372025-12-310001845437us-gaap:CommonClassAMember2026-03-310001845437us-gaap:CommonClassAMember2025-12-310001845437us-gaap:CommonClassBMember2026-03-310001845437us-gaap:CommonClassBMember2025-12-3100018454372025-01-012025-03-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-12-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-12-310001845437us-gaap:AdditionalPaidInCapitalMember2025-12-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001845437us-gaap:RetainedEarningsMember2025-12-310001845437us-gaap:ParentMember2025-12-310001845437us-gaap:NoncontrollingInterestMember2025-12-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2026-01-012026-03-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2026-01-012026-03-310001845437us-gaap:ParentMember2026-01-012026-03-310001845437us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001845437us-gaap:NoncontrollingInterestMember2026-01-012026-03-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001845437us-gaap:RetainedEarningsMember2026-01-012026-03-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2026-03-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2026-03-310001845437us-gaap:AdditionalPaidInCapitalMember2026-03-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001845437us-gaap:RetainedEarningsMember2026-03-310001845437us-gaap:ParentMember2026-03-310001845437us-gaap:NoncontrollingInterestMember2026-03-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-12-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-12-310001845437us-gaap:AdditionalPaidInCapitalMember2024-12-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001845437us-gaap:RetainedEarningsMember2024-12-310001845437us-gaap:ParentMember2024-12-310001845437us-gaap:NoncontrollingInterestMember2024-12-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-01-012025-03-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-01-012025-03-310001845437us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001845437us-gaap:ParentMember2025-01-012025-03-310001845437us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001845437us-gaap:RetainedEarningsMember2025-01-012025-03-310001845437us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-03-310001845437us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-03-310001845437us-gaap:AdditionalPaidInCapitalMember2025-03-310001845437us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001845437us-gaap:RetainedEarningsMember2025-03-310001845437us-gaap:ParentMember2025-03-310001845437us-gaap:NoncontrollingInterestMember2025-03-3100018454372024-12-3100018454372025-03-310001845437us-gaap:CorporateDebtSecuritiesMember2026-03-310001845437us-gaap:CommercialPaperMember2026-03-310001845437us-gaap:USTreasurySecuritiesMember2026-03-310001845437us-gaap:CorporateDebtSecuritiesMember2025-12-310001845437us-gaap:CommercialPaperMember2025-12-310001845437us-gaap:USTreasurySecuritiesMember2025-12-310001845437us-gaap:FairValueInputsLevel1Member2026-03-310001845437us-gaap:FairValueInputsLevel1Member2025-12-310001845437npwr:PublicWarrantMemberus-gaap:FairValueInputsLevel1Member2026-03-310001845437npwr:PublicWarrantMemberus-gaap:FairValueInputsLevel1Member2025-12-310001845437npwr:PrivateWarrantMemberus-gaap:FairValueInputsLevel3Member2026-03-310001845437npwr:PrivateWarrantMemberus-gaap:FairValueInputsLevel3Member2025-12-310001845437us-gaap:FairValueInputsLevel3Member2026-03-310001845437us-gaap:FairValueInputsLevel3Member2025-12-310001845437npwr:EarnoutSharesMember2026-01-012026-03-310001845437npwr:EarnoutSharesMember2025-01-012025-03-310001845437npwr:PrivatePlacementWarrantMember2026-01-012026-03-310001845437npwr:PrivatePlacementWarrantMember2025-01-012025-03-310001845437npwr:PublicWarrantMembernpwr:OpCoMember2023-06-080001845437npwr:PublicWarrantMembernpwr:OpCoMemberus-gaap:CommonClassAMembernpwr:SharePriceEqualsOrExceedsEighteenUSDollarsMember2023-06-080001845437npwr:PublicWarrantMembernpwr:OpCoMemberus-gaap:CommonClassAMembernpwr:SharePriceEqualsOrExceedsTenUSDollarsMember2023-06-080001845437npwr:PublicWarrantMembernpwr:OpCoMemberus-gaap:CommonClassAMembernpwr:SharePriceIsBelowEighteenUSDollarsMember2023-06-080001845437npwr:PrivateWarrantMembernpwr:OpCoMember2023-06-080001845437npwr:ValuationBlackScholesMertonModelMemberus-gaap:MeasurementInputOfferedPriceMember2026-03-310001845437npwr:ValuationBlackScholesMertonModelMembernpwr:MeasurementInputStrikePriceMember2026-03-310001845437npwr:PrivateWarrantMemberus-gaap:MeasurementInputExpectedTermMember2026-03-310001845437npwr:PrivateWarrantMemberus-gaap:MeasurementInputExpectedTermMember2025-12-310001845437npwr:PrivateWarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2026-03-310001845437npwr:PrivateWarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2025-12-310001845437npwr:PrivateWarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2026-03-310001845437npwr:PrivateWarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2025-12-310001845437npwr:EarnoutSharesMemberus-gaap:MeasurementInputExpectedTermMember2026-03-310001845437npwr:EarnoutSharesMemberus-gaap:MeasurementInputExpectedTermMember2025-12-310001845437npwr:EarnoutSharesMemberus-gaap:MeasurementInputPriceVolatilityMember2026-03-310001845437npwr:EarnoutSharesMemberus-gaap:MeasurementInputPriceVolatilityMember2025-12-310001845437npwr:EarnoutSharesMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2026-03-310001845437npwr:EarnoutSharesMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2025-12-310001845437us-gaap:DevelopedTechnologyRightsMember2026-03-310001845437us-gaap:DevelopedTechnologyRightsMember2025-12-310001845437us-gaap:ComputerSoftwareIntangibleAssetMember2026-03-310001845437us-gaap:ComputerSoftwareIntangibleAssetMember2025-12-310001845437us-gaap:BuildingMember2026-03-310001845437us-gaap:BuildingMember2025-12-310001845437us-gaap:FurnitureAndFixturesMember2026-03-310001845437us-gaap:FurnitureAndFixturesMember2025-12-310001845437us-gaap:ConstructionInProgressMember2026-03-310001845437us-gaap:ConstructionInProgressMember2025-12-310001845437us-gaap:ConstructionInProgressMember2025-01-012025-03-310001845437npwr:OpCoMembernpwr:NonControllingInterestHoldersMember2026-01-012026-03-310001845437npwr:OpCoMembernpwr:NonControllingInterestHoldersMember2025-01-012025-12-310001845437npwr:OpCoMembernpwr:NETPowerIncMember2026-03-310001845437npwr:OpCoMembernpwr:NETPowerIncMember2025-12-310001845437npwr:OmnibusIncentivePlanMemberus-gaap:CommonClassAMember2026-03-310001845437us-gaap:RestrictedStockUnitsRSUMember2026-03-310001845437us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-310001845437us-gaap:RestrictedStockUnitsRSUMember2025-12-310001845437us-gaap:PerformanceSharesMember2026-03-310001845437us-gaap:PerformanceSharesMember2026-01-012026-03-310001845437us-gaap:PerformanceSharesMember2025-12-310001845437us-gaap:EmployeeStockOptionMember2026-03-310001845437npwr:PublicWarrantMember2026-01-012026-03-310001845437npwr:PublicWarrantMember2025-01-012025-03-310001845437npwr:PrivateWarrantMember2026-01-012026-03-310001845437npwr:PrivateWarrantMember2025-01-012025-03-310001845437npwr:EarnoutSharesMember2026-01-012026-03-310001845437npwr:EarnoutSharesMember2025-01-012025-03-310001845437npwr:BonusSharesMember2026-01-012026-03-310001845437npwr:BonusSharesMember2025-01-012025-03-310001845437us-gaap:CommonStockMembernpwr:CommonClassAUnvestedMember2026-01-012026-03-310001845437us-gaap:CommonStockMembernpwr:CommonClassAUnvestedMember2025-01-012025-03-310001845437us-gaap:CommonStockMemberus-gaap:CommonClassAMember2026-01-012026-03-310001845437us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-01-012025-03-310001845437us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-310001845437us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001845437us-gaap:PerformanceSharesMember2026-01-012026-03-310001845437us-gaap:PerformanceSharesMember2025-01-012025-03-310001845437npwr:MakeWholeAwardsMember2026-01-012026-03-310001845437npwr:MakeWholeAwardsMember2025-01-012025-03-310001845437us-gaap:EmployeeStockOptionMember2026-01-012026-03-310001845437us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001845437npwr:AdministrativeCostsMemberus-gaap:RelatedPartyMember2026-01-012026-03-310001845437npwr:AdministrativeCostsMemberus-gaap:RelatedPartyMember2025-01-012025-03-310001845437us-gaap:RelatedPartyMember2026-01-012026-03-310001845437us-gaap:RelatedPartyMember2025-01-012025-03-310001845437npwr:CostsForDemonstrationFacilityMemberus-gaap:RelatedPartyMember2026-01-012026-03-310001845437npwr:CostsForDemonstrationFacilityMemberus-gaap:RelatedPartyMember2025-01-012025-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:RelatedPartyMember2026-01-012026-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:RelatedPartyMember2025-01-012025-03-310001845437us-gaap:RelatedPartyMember2026-03-310001845437us-gaap:RelatedPartyMember2025-12-310001845437us-gaap:RelatedPartyMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:BHESJDASuspensionAgreementMemberus-gaap:SubsequentEventMember2026-04-012026-05-110001845437us-gaap:RelatedPartyMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:BHESJDASuspensionAgreementMemberus-gaap:SubsequentEventMember2026-04-012026-04-300001845437us-gaap:CommonClassAMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2026-01-012026-03-310001845437us-gaap:CommonClassAMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2025-01-012025-03-310001845437us-gaap:CommonClassBMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2026-01-012026-03-310001845437us-gaap:CommonClassBMembernpwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2025-01-012025-03-310001845437npwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2026-01-012026-03-310001845437npwr:BakerHughesEnergyServicesLLCMembernpwr:JointDevelopmentAgreementsMember2025-01-012025-03-310001845437npwr:BakerHughesEnergyServicesLLCMember2026-01-012026-03-310001845437npwr:BHESJDASuspensionAgreementMemberus-gaap:RelatedPartyMember2026-01-012026-03-310001845437npwr:JointDevelopmentAgreementsMember2026-01-012026-03-310001845437npwr:AssetPurchaseCommitmentMember2026-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:RelatedPartyMember2026-03-310001845437npwr:BakerHughesEnergyServicesLLCMemberus-gaap:RelatedPartyMember2025-12-310001845437us-gaap:OneTimeTerminationBenefitsMember2026-01-012026-03-310001845437us-gaap:OneTimeTerminationBenefitsMember2026-03-3100018454372025-01-012025-12-310001845437npwr:JointDevelopmentAgreementsMember2026-03-310001845437npwr:JointDevelopmentAgreementsPaidInCashMember2026-03-310001845437npwr:JointDevelopmentAgreementsPaidInShareBasedPaymentsMember2026-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2026
OR | | | | | |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to ______
Commission File Number 001-40503
NET Power Inc.
(Exact name of registrant as specified in its charter)
| | | | | |
Delaware | 98-1580612 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
320 Roney St. Suite 200 Durham, North Carolina | 27701 |
| (Address of Principal Executive Offices) | (Zip Code) |
(919) 287-4750
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A Common Stock | NPWR | The New York Stock Exchange |
Warrants, each exercisable for one share of Class A Common Stock at a price of $11.50 | NPWR-WT | The New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | x | Smaller reporting company | x |
| | Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The registrant had outstanding 88,383,801 shares of Class A Common Stock and 136,377,880 shares of Class B Common Stock as of May 7, 2026.
TABLE OF CONTENTS
| | | | | | | | |
| | Page |
| | |
| | |
| | |
| | |
| | |
| Condensed Consolidated Balance Sheets | |
| Condensed Consolidated Statements of Operations and Comprehensive Loss | |
| Condensed Consolidated Statements of Shareholders' Equity and Mezzanine Shareholders' Equity | |
| Condensed Consolidated Statements of Cash Flows | |
| Notes to Condensed Consolidated Financial Statements | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Certain Defined Terms
For the definitions of certain defined terms used throughout this Quarterly Report on Form 10-Q (this “Report”), please refer to the section entitled “Certain Defined Terms” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (the “Annual Report”).
Cautionary Note Regarding Forward-Looking Statements
This Report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Statements that do not relate strictly to historical or current facts are forward-looking and usually identified by the use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “future,” “intend,” “may,” “opportunity,” “plan,” “project,” “seek,” “should,” “strategy,” “will,” “will likely result,” “would” and other similar words and expressions, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements may relate to the development of the Company’s technology, the anticipated demand for the Company’s technology and the markets in which the Company operates, the timing of the deployment of project deliveries, and the Company’s business strategies, capital requirements, potential growth opportunities and expectations for future performance (financial or otherwise). Forward-looking statements are based on current expectations, estimates, projections, targets, opinions and/or beliefs of the Company, and such statements involve known and unknown risks, uncertainties and other factors.
The risks and uncertainties that could cause those actual results to differ materially from those expressed or implied by these forward-looking statements include: (i) risks relating to the uncertainty of the projected financial information with respect to the Company and risks related to the Company’s ability to meet its projections; (ii) the Company’s ability to utilize its net operating loss and tax credit carryforwards effectively; (iii) the capital-intensive nature of the Company’s business model, which will likely require the Company to raise additional capital in the future; (iv) barriers the Company may face in its attempts to deploy its power plants and its ability to successfully develop its power plants; (v) the Company’s ability to successfully negotiate and enter into a definitive agreement with Entropy, Inc. (“Entropy”) to exclusively license its post-combustion carbon capture (“PCC”) technology; (vi) the Company’s ability to successfully develop a modular, standardized clean gas power plant product incorporating Entropy’s PCC technology; (vii) the proper functioning of the complex machinery the Company relies on for its operations and development; (viii) the Company’s ability to adequately control or accurately predict the costs associated with its projects; (ix) risks related to the Company’s strategic decision to broaden the scope of its business; (x) potential changes and/or delays in site selection and construction that result from regulatory, logistical, and financing challenges; (xi) the ability of the Company to integrate other energy technologies in its projects; (xii) the Company’s ability to establish and maintain supply relationships and the impact of any supply chain disruptions; (xiii) the Company’s reliance on the licensing of third party technology for its projects; (xiv) risks related to strategic investors and partners; (xv) the Company’s ability to successfully commercialize its operations; (xvi) the availability and cost of technological components and raw materials for its projects; (xvii) the impact of potential delays in discovering manufacturing and construction issues; (xviii) the ability of the Company’s commercial plants to efficiently provide net power output; (xix) the impact of public perception of fossil fuel-derived energy on the Company’s business; (xx) any political or other disruptions in gas producing nations, including the ongoing conflict in the Middle East; (xxi) risks relating to data privacy and cybersecurity, including the potential for cyberattacks or security incidents that could disrupt our or our service providers’ operations; (xxii) current and potential litigation that has been and may be instituted against the Company; and (xxiii) other risks and uncertainties indicated in Part I, Item 1A of the Annual Report and other documents subsequently filed with the SEC by the Company.
Should one or more of these risks or uncertainties materialize, or should any of the assumptions made by our management prove incorrect, actual results may vary in material respects from those projected in the forward-looking statements contained in this Report. Accordingly, you should not place undue reliance on these forward-looking statements in deciding whether to invest in our securities.
Forward-looking statements speak only as of the date they are made. Except to the extent required by applicable law or regulation, we undertake no obligation to update the forward-looking statements contained herein to reflect events or circumstances after the date of this Report or to reflect the occurrence of unanticipated events. The Company gives no assurance that it will achieve its expectations.
Part I - Financial Information
Item 1. Financial Statements
NET Power Inc.
Condensed Consolidated Balance Sheets (Unaudited)
In thousands, except par value
| | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| | 2026 | | 2025 |
| ASSETS | | | | |
| Current assets | | | | |
| Cash and cash equivalents | | $ | 133,146 | | | $ | 199,430 | |
| | | | |
| Investments in securities, available-for-sale | | 174,867 | | | 138,462 | |
| | | | |
| Interest receivable | | 845 | | | 1,376 | |
| Prepaid expenses and other current assets | | 2,202 | | | 4,496 | |
| Total current assets | | 311,060 | | | 343,764 | |
| Long-term assets | | | | |
| Restricted cash | | 1,203 | | | 2,427 | |
| Investments in securities, available-for-sale | | 10,280 | | | 38,242 | |
| Intangible assets, net | | 179,058 | | | 181,572 | |
| | | | |
| Property, plant, and equipment, net | | 40,561 | | | 32,758 | |
| Operating lease right-of-use assets | | 514 | | | 551 | |
| | | | |
| Other long-term assets | | 146 | | | 387 | |
| Total assets | | $ | 542,822 | | | $ | 599,701 | |
| | | | |
| LIABILITIES, MEZZANINE SHAREHOLDERS' EQUITY, AND SHAREHOLDERS' EQUITY | | | | |
| Current liabilities | | | | |
| Accounts payable | | $ | 346 | | | $ | 1,437 | |
| Accrued liabilities | | 4,438 | | | 7,565 | |
| Due to related parties | | 7,110 | | | 37,262 | |
| Operating lease liabilities, current portion | | 1,082 | | | 1,074 | |
| Finance lease liabilities, current portion | | 81 | | | 127 | |
| | | | |
| Total current liabilities | | 13,057 | | | 47,465 | |
| | | | |
| | | | |
| Warrant liability | | 5,816 | | | 10,850 | |
| Asset retirement obligation | | 3,685 | | | 3,597 | |
| Non-current operating lease liabilities | | 2,387 | | | 2,584 | |
| | | | |
| | | | |
| | | | |
| Total liabilities | | 24,945 | | | 64,496 | |
| | | | |
Commitments and contingencies (Note 14) | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NET Power Inc.
Condensed Consolidated Balance Sheets (Unaudited) (Continued)
In thousands, except par value
| | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| | 2026 | | 2025 |
| Mezzanine shareholders' equity | | | | |
| Redeemable non-controlling interests in subsidiary | | 312,552 | | | 331,301 | |
| | | | |
| Shareholders' equity | | | | |
Preferred Stock, $.0001 par value; 1,000 shares authorized; no shares issued or outstanding as of March 31, 2026 and December 31, 2025 | | — | | | — | |
Class A Common Stock, $.0001 par value; 520,000 shares authorized; 88,044 shares issued and outstanding as of March 31, 2026 and 83,980 shares issued and outstanding as of December 31, 2025 | | 9 | | | 8 | |
Class B Common Stock, $.0001 par value; 310,000 shares authorized; 136,378 shares issued and outstanding as of March 31, 2026 and 138,730 shares issued and outstanding as of December 31, 2025 | | 14 | | | 14 | |
| Additional paid-in capital | | 909,830 | | | 898,425 | |
| Accumulated other comprehensive loss | | 1 | | | 129 | |
| Accumulated deficit | | (704,529) | | | (694,672) | |
| Total shareholders' equity | | 205,325 | | | 203,904 | |
| Total liabilities, mezzanine shareholders' equity, and shareholders' equity | | $ | 542,822 | | | $ | 599,701 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NET Power Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
In thousands, except per share data
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | | | | | 2026 | | 2025 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Operating expenses | | | | | | | | |
| General and administrative | | | | | | $ | 8,887 | | | $ | 8,691 | |
| Sales and marketing | | | | | | 1,187 | | | 1,187 | |
| Research and development | | | | | | 19,701 | | | 22,600 | |
| Project development | | | | | | 1,004 | | | 4,490 | |
| Impairment and other charges | | | | | | — | | | 415,897 | |
| Depreciation, amortization, and accretion | | | | | | 3,413 | | | 21,688 | |
| | | | | | | | |
| Total operating expenses | | | | | | 34,192 | | | 474,553 | |
| | | | | | | | |
| Operating loss | | | | | | (34,192) | | | (474,553) | |
| | | | | | | | |
| Other income | | | | | | | | |
| Interest income, net | | | | | | 3,345 | | | 5,880 | |
| Change in Earnout Shares liability and Warrant liability | | | | | | 5,034 | | | 74,165 | |
| Change in Tax Receivable Agreement liability | | | | | | — | | | 21,317 | |
| Other income | | | | | | 3 | | | 2 | |
| Net other income | | | | | | 8,382 | | | 101,364 | |
| | | | | | | | |
| Net loss before income tax | | | | | | (25,810) | | | (373,189) | |
| Income tax expense | | | | | | — | | | (397) | |
| Net loss after income tax | | | | | | (25,810) | | | (373,586) | |
| Net loss attributable to non-controlling interests | | | | | | (15,953) | | | (254,236) | |
| Net loss attributable to NET Power Inc. | | | | | | $ | (9,857) | | | $ | (119,350) | |
| | | | | | | | |
| Other comprehensive income | | | | | | | | |
| Unrealized gain (loss) on investments | | | | | | (128) | | | 16 | |
| | | | | | | | |
| Total other comprehensive income (loss) | | | | | | (128) | | | 16 | |
| | | | | | | | |
| Comprehensive loss | | | | | | (25,938) | | | (373,570) | |
| Comprehensive loss attributable to non-controlling interests | | | | | | (15,953) | | | (254,226) | |
| Comprehensive loss attributable to NET Power Inc. | | | | | | $ | (9,985) | | | $ | (119,344) | |
| | | | | | | | |
| Loss per share of Class A Common Stock, basic and diluted | | | | | | $ | (0.12) | | | $ | (1.55) | |
| | | | | | | | |
| Weighted average shares of Class A Common Stock, basic and diluted | | | | | | 85,382 | | 76,997 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NET Power Inc.
Condensed Consolidated Statements of Shareholders' Equity and Mezzanine Shareholders' Equity (Unaudited)
In thousands
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A Common Stock | | Class B Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Accumulated Deficit | | Total Shareholders' Equity | | Non-controlling Interests - Mezzanine Equity |
| | Shares | | Amount | | Shares | | Amount | | | | | |
| Balance at December 31, 2025 | | 83,980 | | | $ | 8 | | | 138,730 | | | $ | 14 | | | $ | 898,425 | | | $ | 129 | | | $ | (694,672) | | | $ | 203,904 | | | $ | 331,301 | |
| Redemption of Class B Common Stock | | 3,872 | | | 1 | | | (3,872) | | | — | | | — | | | — | | | — | | | 1 | | | — | |
| Issuance of Class A Common Stock | | 65 | | | — | | | — | | | — | | | 160 | | | — | | | — | | | 160 | | | — | |
| Remeasurement adjustment to redeemable non-controlling interest resulting from ownership changes | | — | | | — | | | — | | | — | | | 8,600 | | | — | | | — | | | 8,600 | | | (8,600) | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Unrealized loss on investments | | — | | | — | | | — | | | — | | | — | | | (128) | | | — | | | (128) | | | (207) | |
| Share-based compensation | | 127 | | | — | | | 1,520 | | | — | | | 2,645 | | | — | | | — | | | 2,645 | | | 6,011 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Net loss | | — | | | — | | | — | | | — | | | — | | | — | | | (9,857) | | | (9,857) | | | (15,953) | |
| Balance at March 31, 2026 | | 88,044 | | | $ | 9 | | | 136,378 | | | $ | 14 | | | $ | 909,830 | | | $ | 1 | | | $ | (704,529) | | | $ | 205,325 | | | $ | 312,552 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A Common Stock | | Class B Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income | | Accumulated Deficit | | Total Shareholders' Equity | | Non-controlling Interests - Mezzanine Equity |
| | Shares | | Amount | | Shares | | Amount | | | | | |
| Balance at December 31, 2024 | | 76,760 | | | $ | 8 | | | 139,691 | | | $ | 14 | | | $ | 771,594 | | | $ | 32 | | | $ | (116,044) | | | $ | 655,604 | | | $ | 1,506,584 | |
| Redemption of Class B Common Stock | | 300 | | | — | | | (300) | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | |
| Remeasurement adjustment to redeemable non-controlling interest resulting from ownership changes | | — | | | — | | | — | | | — | | | 1,503 | | | — | | | — | | | 1,503 | | | (1,503) | |
| | | | | | | | | | | | | | | | | | |
| Increase in Tax Receivable Agreement liability from qualifying exchanges | | — | | | — | | | — | | | — | | | (343) | | | — | | | — | | | (343) | | | — | |
| Unrealized gain on investments | | — | | | — | | | — | | | — | | | — | | | 6 | | | — | | | 6 | | | 10 | |
| Share-based compensation | | 3 | | | — | | | 1,175 | | | — | | | 1,199 | | | — | | | — | | | 1,199 | | | 9,053 | |
| Adjustment of redeemable non-controlling interest to book value | | — | | | — | | | — | | | — | | | 98,592 | | | — | | | — | | | 98,592 | | | (98,592) | |
| | | | | | | | | | | | | | | | | | |
| Net loss | | — | | | — | | | — | | | — | | | — | | | — | | | (119,350) | | | (119,350) | | | (254,236) | |
| Balance at March 31, 2025 | | 77,063 | | | $ | 8 | | | 140,566 | | | $ | 14 | | | $ | 872,545 | | | $ | 38 | | | $ | (235,394) | | | $ | 637,211 | | | $ | 1,161,316 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NET Power Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
In thousands
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
| | 2026 | | 2025 |
| Cash flows from operating activities: | | | | |
| Net loss after income tax | | $ | (25,810) | | | $ | (373,586) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | |
| Depreciation, amortization, and accretion | | 3,413 | | | 21,688 | |
| Impairment and other charges | | — | | | 415,897 | |
| Non-cash income | | (937) | | | (646) | |
| | | | |
| | | | |
| | | | |
| Deferred taxes | | — | | | 397 | |
| | | | |
| Change in fair value of Earnout Shares liability and Warrant liability | | (5,034) | | | (74,165) | |
| Change in Tax Receivable Agreement liability | | — | | | (21,317) | |
| | | | |
| Share-based compensation expense | | 8,841 | | | 10,196 | |
| Changes in operating assets and liabilities: | | | | |
| | | | |
| Interest receivable | | 563 | | | (1,416) | |
| Prepaid expenses and other current assets | | 2,294 | | | (306) | |
| Other long-term assets | | 241 | | | (263) | |
| Accounts payable | | (1,091) | | | (2,243) | |
| Accrued liabilities | | (3,431) | | | 2,442 | |
| | | | |
| Due to related parties | | (30,152) | | | 2,948 | |
| | | | |
| Net cash used in operating activities | | (51,103) | | | (20,374) | |
| | | | |
| Cash flows from investing activities: | | | | |
| | | | |
| | | | |
| Purchases of available-for-sale securities | | (81,422) | | | (24,670) | |
| Maturities of available-for-sale securities | | 73,400 | | | 25,350 | |
| | | | |
| Purchase of property, plant and equipment | | (8,201) | | | (8,931) | |
| Capitalized software | | (109) | | | (513) | |
| | | | |
| Net cash used in investing activities | | (16,332) | | | (8,764) | |
| | | | |
| Cash flows from financing activities: | | | | |
| | | | |
| Issuance of Class A Common Stock under share-based compensation plans | | 160 | | | — | |
| Payment of tax withholdings on vested share-based payment awards | | (184) | | | — | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Payments on finance lease obligations | | (49) | | | (50) | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Net cash used in financing activities | | (73) | | | (50) | |
| | | | |
| Net decrease in cash, cash equivalents, and restricted cash | | (67,508) | | | (29,188) | |
| | | | |
| | | | |
| Cash, cash equivalents, and restricted cash, beginning of period | | 201,857 | | | 331,676 | |
| Cash, cash equivalents, and restricted cash, end of period | | $ | 134,349 | | | $ | 302,488 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NET Power Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)
In thousands
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
| | 2026 | | 2025 |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Supplemental cash flow information: | | | | |
| Cash paid for interest | | $ | 3 | | | $ | 9 | |
| | | | |
| | | | |
| Supplemental non-cash investing and financing activities: | | | | |
| Change in accruals for capital expenditures | | $ | 304 | | | $ | 254 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheet: | | | | |
| Cash and cash equivalents | | $ | 133,146 | | | $ | 300,030 | |
| Restricted cash | | 1,203 | | | 2,458 | |
| Total cash, cash equivalents, and restricted cash | | $ | 134,349 | | | $ | 302,488 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
NET Power Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTE 1 — Nature of Business and Basis of Presentation
Nature of Business
NET Power Inc. (“Net Power” or the “Company”) is an energy technology and project development company focused on delivering low-carbon gas power solutions. Founded in 2010, the Company’s mission is to transform natural gas into the lowest cost form of clean firm power.
Net Power is developing a modular, standardized clean gas power plant product incorporating Entropy’s post-combustion carbon capture (“PCC”) technology (the “Clean Gas Product”). The development of the first project under this strategy is underway and is expected to be located at our Project Permian site in West Texas. Project Permian is being designed to accommodate up to 1 GW of clean firm power generation capacity and will be developed in multiple phases.
Net Power's technology portfolio also includes the Oxy-Combustion Cycle, a patented oxy-combustion and supercritical CO2 power cycle that results in near-zero carbon dioxide emissions and eliminates criteria pollutants. Development of the Oxy-Combustion Cycle has been paused while the Company focuses resources on the Clean Gas Product; however, the Company retains its rights and assets related to this technology,
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information; however, certain information or footnote disclosures normally included in complete financial statements prepared in accordance with US GAAP may have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). In management’s opinion, these unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements for the year ended December 31, 2025 and include all adjustments, which consist of only normal and recurring adjustments, necessary for fair statement. Certain prior period financial information has been reclassified to conform to current period presentation.
The results reported in these unaudited condensed consolidated financial statements are not necessarily indicative of the results to be expected for the entire year. These unaudited condensed consolidated financial statements should be read in conjunction with the annual financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on March 9, 2026 (the “2025 Annual Report”).
NOTE 2 — Significant Accounting Policies
The Company’s significant accounting policies used to prepare these condensed consolidated financial statements, unless otherwise noted below, are consistent with those used for the fiscal year ended December 31, 2025. Accordingly, refer to Note 2 to the consolidated financial statements in the 2025 Annual Report for the Company’s significant accounting policies.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make certain estimates, judgments and assumptions. The estimates, judgments and assumptions made by the Company when accounting for items and matters such as, but not limited to, depreciation, amortization, asset valuations, long-lived asset impairment, warrants, and share-based compensation were reasonable based on information available at the time they were made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, as well as
amounts reported on the condensed consolidated statements of operations and comprehensive loss during the periods presented. To the extent there are differences between these estimates and actual results, the Company’s condensed consolidated financial statements may be materially affected.
Segment Reporting
In accordance with ASC Topic 280, Segment Reporting (“ASC 280”), the Company has determined that it has one operating segment and one reportable segment, which includes all of the Company’s consolidated accounts. The Company’s chief operating decision maker (“CODM”) is its Chief Executive Officer. The CODM focuses on consolidated operating income (loss), with a focus on research and development and general and administrative expenses, along with interest income to assess the Company’s performance and allocate resources. Segment expenses and other segment items are provided to the CODM on the same basis as disclosed in the condensed consolidated financial statements. The measure of segment assets is reported on the Company’s condensed consolidated balance sheet as total assets.
Accounting Standards Not Yet Adopted
In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740)—Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires companies to provide annually a tabular reconciliation of the reported income tax expense (or benefit) from continuing operations to the product of the income (or loss) from continuing operations before income taxes and the applicable statutory federal income tax rate using specified categories and to disclose separately reconciling items within certain categories with absolute values equal to or greater than five percent of the product of the income (or loss) from continuing operations before tax and the applicable statutory tax rate. Additionally, ASU 2023-09 requires a public business entity to disclose the year-to-date amount of income taxes paid, net of refunds received, to federal, state, and foreign jurisdictions. If a payment to a single federal, state or foreign jurisdiction equals or exceeds five percent of total income taxes paid, ASU 2023-09 requires separate disclosure of that payment. Finally, ASU 2023-09 requires a public business entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign jurisdictions and to disclose income tax expense (or benefit) from continuing operations disaggregated between federal, state, and foreign jurisdictions. ASU 2023-09 removes the requirement to disclose the nature and estimate of the range of reasonably possible increases or decreases in the unrecognized tax benefits balance in the next 12 months, or to make a statement that an estimate of the range cannot be made. ASU 2023-09 is effective for the Company for calendar years beginning after December 15, 2025. Early adoption is permitted. The Company has evaluated the impact of adoption of ASU 2023-09 and does not expect any material impacts on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires new tabular disclosures in the notes to consolidated financial statements, disaggregating certain cost and expense categories within relevant captions on the consolidated statements of operations. The prescribed cost and expense categories requiring disaggregated disclosures include purchases of inventory, employee compensation, depreciation, and intangible asset amortization, along with certain other expense disclosures already required by U.S. GAAP that would need to be integrated within the new tabular disaggregated expense disclosures. Additionally, the amendments also require the disclosure of total selling expenses and an entity's definition of those expenses. The amendments in ASU 2024-03 are effective for annual periods beginning after December 15, 2026 and for interim periods beginning after December 15, 2027. Early adoption is permitted and the amendments should be applied on a prospective basis, although retrospective application is permitted. The Company is evaluating the impact of adoption of ASU 2024-03 to its expense disclosures.
NOTE 3 — Investments
The Company is currently invested in available-for-sale securities. The following tables present the Company’s available-for-sale investments included in the condensed consolidated balance sheets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| $ in thousands | | March 31, 2026 |
| Current assets | | Amortized Cost | | | | Unrealized Gain | | Unrealized Loss | | Fair Value |
| Corporate bonds | | $ | 38,341 | | | | | $ | 34 | | | $ | (6) | | | $ | 38,369 | |
| Commercial paper | | 4,990 | | | | | — | | | — | | | 4,990 | |
| U.S. treasuries | | 131,441 | | | | | 73 | | | (6) | | | 131,508 | |
| Total | | $ | 174,772 | | | | | $ | 107 | | | $ | (12) | | | $ | 174,867 | |
| | | | | | | | | | |
| Long-term assets | | Amortized Cost | | | | Unrealized Gain | | Unrealized Loss | | Fair Value |
| Corporate bonds | | $ | 5,346 | | | | | $ | 2 | | | $ | (7) | | | $ | 5,341 | |
| | | | | | | | | | |
| U.S. treasuries | | 4,930 | | | | | 9 | | | — | | | 4,939 | |
| Total | | $ | 10,276 | | | | | $ | 11 | | | $ | (7) | | | $ | 10,280 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| $ in thousands | | December 31, 2025 |
| Current assets | | Amortized Cost | | Unrealized Gain | | Unrealized Loss | | Fair Value |
| Corporate bonds | | $ | 32,195 | | | $ | 57 | | | $ | — | | | $ | 32,252 | |
| Commercial paper | | 23,423 | | | — | | | — | | | 23,423 | |
| U.S. treasuries | | 82,618 | | | 169 | | | — | | | 82,787 | |
| Total | | $ | 138,236 | | | $ | 226 | | | $ | — | | | $ | 138,462 | |
| | | | | | | | |
| Long-term assets | | Amortized Cost | | Unrealized Gain | | Unrealized Loss | | Fair Value |
| Corporate bonds | | $ | 25,724 | | | 137 | | — | | | $ | 25,861 | |
| | | | | | | | |
| U.S. treasuries | | 12,311 | | | $ | 70 | | | — | | | 12,381 | |
| Total | | $ | 38,035 | | | $ | 207 | | | $ | — | | | $ | 38,242 | |
The cost of securities sold, if any, is based on the specific-identification method. During the three months ended March 31, 2026 and 2025, there were no securities sold. There were no credit losses recognized during the three months ended March 31, 2026 and 2025. The Company established no allowances for credit losses as of March 31, 2026 and December 31, 2025. The Company’s long-term available-for-sale investments mature through June 2027.
NOTE 4 — Fair Value Measurements
The following table presents the assets and liabilities that the Company measures at fair value on a recurring basis included in the condensed consolidated balance sheets and indicates the level of the valuation inputs the
Company utilized to determine the fair value:
| | | | | | | | | | | | | | | | | | | | |
| | | | March 31, | | December 31, |
| $ in thousands | | Level | | 2026 | | 2025 |
| Assets | | | | | | |
| Available-for-sale investments | | 1 | | $ | 185,147 | | | $ | 176,704 | |
| | | | | | |
| Total assets | | | | $ | 185,147 | | | $ | 176,704 | |
| | | | | | |
| Liabilities | | | | | | |
| Public Warrants | | 1 | | $ | 2,328 | | | $ | 4,310 | |
| Private Placement Warrants | | 3 | | 3,488 | | | 6,540 | |
| Earnout Shares | | 3 | | — | | | — | |
| | | | | | |
| Total liabilities | | | | $ | 5,816 | | | $ | 10,850 | |
The following table contains a reconciliation of the beginning and ending balances of recurring Level 3 fair value measurements included in the condensed consolidated statements of operations and comprehensive loss:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| $ in thousands | | | | | | 2026 | | 2025 |
| Balance of recurring Level 3 liabilities at beginning of period | | | | | | $ | 6,540 | | | $ | 52,207 | |
| Change in Earnout Shares liability | | | | | | — | | | (1,876) | |
| Change in Private Placement Warrant liability | | | | | | (3,052) | | | (43,927) | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Balance of recurring Level 3 liabilities at end of period | | | | | | $ | 3,488 | | | $ | 6,404 | |
Available-for-sale Securities
The fair value of the available-for-sale investments is classified as a Level 1 fair value measurement because the investments are valued using the most recent quoted prices for identical assets in active markets.
Warrants
The Public Warrants are exercisable for 8,620,535 shares of Class A Common Stock at a price of $11.50 per share. The Company may redeem the Public Warrants for $0.01 if the last reported trading price of the Company’s Class A Common Stock price equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period. Additionally, the Public Warrants may be redeemed if the last reported trading price of the Company’s Class A Common Stock equals or exceeds $10.00 and is below $18.00 by paying a make-whole premium. The Public Warrants expire June 8, 2028. The Public Warrants are valued using their quoted and publicly-available market prices. Since their fair value is predicated on quoted prices in an active market for identical instruments, the fair value of the Public Warrants is considered a Level 1 fair value measurement.
The Private Placement Warrants are exercisable for 10,900,000 shares of Class A Common Stock at a price of $11.50 per share. The Private Placement Warrants expire June 8, 2028. The Private Placement Warrants are exercisable on a cashless basis and are non-redeemable as long as they are held by the initial purchasers or their permitted transferees. The Private Placement Warrants and Class A Common Stock issuable upon exercise of the Private Placement Warrants are entitled to registration rights.
The Company uses a Black-Scholes Merton Model to value the Private Placement Warrants. Key inputs into the Black-Scholes Merton Model include the last Class A Common Stock closing price of $1.56 as of March 31, 2026 with a strike price of $11.50 per share. The volatility assumption is based on the Company's own historical volatility and the implied volatility of the Public Warrants. For the valuation as of December 31, 2025, the volatility assumption was based on a blended average of equity volatility of publicly traded companies within
the Company’s peer group, the Company's own historical volatility, and the implied volatility of the Public Warrants. The fair value of the Private Placement Warrants is considered a Level 3 fair value measurement.
The following table contains the key inputs used in the valuations of the Private Placement Warrants:
| | | | | | | | | | | | | | |
| | March 31, 2026 | | December 31, 2025 |
| Term (in years) | | 2.19 | | 2.44 |
| Volatility | | 111.0 | % | | 104.0 | % |
| Risk-free rate | | 3.7 | % | | 3.5 | % |
Earnout Shares
The fair value of the Earnout Shares (as defined in Note 9 to the consolidated financial statements included in the 2025 Annual Report) is estimated using a Monte Carlo simulation. The Monte Carlo simulation considers daily simulated stock prices as a proxy for the Company’s daily volume-weighted average share price. Historically, the volatility assumption was based on a blended average of equity volatility of publicly traded companies within the Company’s peer group, the historical volatility of the Company’s Class A common stock, and the implied volatility of the Public Warrants. For the valuation as of March 31, 2026, the volatility assumption is based on the Company’s own historical volatility, implied volatility on the Company’s own common stock options, and the implied volatility of the Public Warrants.
The following table contains the key inputs used in the valuations of the Earnout Shares:
| | | | | | | | | | | | | | | | | | |
| | | March 31, 2026 | | | | December 31, 2025 |
| | | | | | | | |
| Term (in years) | | | | 0.19 | | | | 0.44 |
| Volatility | | | | 113.0 | % | | | | 105.0 | % |
| Risk-free rate | | | | 3.7 | % | | | | 3.6 | % |
NOTE 5 — Goodwill and Intangible Assets
Goodwill
Goodwill represented the future economic benefits derived from the Company’s unique market position, the growth attributable to the Oxy-Combustion Cycle technology and the Company’s assembled workforce, none of which are individually and separately recognized as intangible assets. Goodwill was allocated to the Company’s sole reportable segment and reporting unit.
As of March 31, 2026 and December 31, 2025, the Company had no goodwill. In March 2025, the Company assessed its goodwill for impairment. Due to a change in the Company’s business plans in the first quarter of 2025, and related sustained decrease in the Company’s market capitalization, the Company concluded that it was more likely than not that the fair value of its goodwill was less than its carrying amount as of March 31, 2025. As a result, the Company fully impaired its goodwill and recognized an impairment of $359.8 million during the first quarter of 2025, which is included in Impairment and other charges on the condensed consolidated statements of operations and comprehensive loss.
Definite-Lived Intangible Assets
The following tables summarize the Company’s definite-lived intangible assets included in the condensed consolidated balance sheets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| | 2026 | | 2025 |
| $ in thousands | | Gross Amount | | Accumulated Amortization | | Net Amount | | Gross Amount | | Accumulated Amortization | | Net Amount |
| Developed technology | | $ | 184,465 | | | $ | (6,027) | | | $ | 178,438 | | | $ | 184,465 | | | $ | (3,469) | | | $ | 180,996 | |
Software(1) | | 698 | | | (78) | | | 620 | | | 613 | | | (37) | | | 576 | |
| Total definite-lived intangible assets | | $ | 185,163 | | | $ | (6,105) | | | $ | 179,058 | | | $ | 185,078 | | | $ | (3,506) | | | $ | 181,572 | |
As discussed in Note 12 — Related Party Transactions, Baker Hughes continues to evaluate the proposed development and commercialization of industrial-scale Oxy-Combustion Cycle technology and engage in negotiations regarding potential amendments to the BHES JDA. The outcome of these negotiations related to the future development and commercialization of the industrial-scale Oxy-Combustion Cycle technology may adversely impact the recoverability of the carrying value of the Developed Technology Asset Group.
The following table presents the Company’s amortization expense for the following periods:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| $ in thousands | | | | | | 2026 | | 2025 |
Amortization expense | | | | | | $ | 2,600 | | | $ | 16,873 | |
The Company does not own or control any intangible assets with indefinite useful lives. The following table presents estimated amortization expense for the next five years and thereafter (in thousands):
| | | | | | | | |
| Remaining 2026 | | $ | 7,958 | |
| 2027 | | 10,563 | |
| 2028 | | 10,592 | |
| 2029 | | 10,480 | |
| 2030 | | 10,377 | |
| 2031 and thereafter | | 129,088 | |
| Total | | $ | 179,058 | |
The Company regularly evaluates whether events or changes in circumstances warrant a revision to the remaining estimated useful lives of its long-lived assets.
NOTE 6 — Property, Plant, and Equipment
The following table summarizes the key classifications of property, plant, and equipment included in the condensed consolidated balance sheets:
| | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| $ in thousands | | 2026 | | 2025 |
| La Porte Demonstration Facility | | $ | 13,484 | | | $ | 13,484 | |
| Furniture and equipment | | 132 | | | 132 | |
| Assets acquired under finance lease | | 45 | | | 45 | |
| Construction-in-progress | | 28,590 | | | 20,062 | |
| Total property, plant, and equipment, gross | | 42,251 | | | 33,723 | |
Accumulated depreciation and amortization (1) | | (1,690) | | | (965) | |
| Total property, plant, and equipment, net | | $ | 40,561 | | | $ | 32,758 | |
During the first quarter of 2025, as a result of the management’s assessment of the probability of the construction of the Oxy-Combustion Cycle (“SN1”) due to the factors discussed above, $56.1 million of costs previously included in Construction-in-progress were expensed. This amount is included in impairment and other charges in the condensed consolidated statements of operations and comprehensive loss.
Refer to Note 5 — Goodwill and Intangible Assets for discussion of impairments of the Developed Technology Asset Group recognized during the three months ended March 31, 2025.
The following table presents the Company’s depreciation and amortization expense for the following periods:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| $ in thousands | | | | | | 2026 | | 2025 |
Depreciation and amortization expense | | | | | | $ | 725 | | | $ | 4,735 | |
The Company regularly evaluates whether events or changes in circumstances warrant a revision to the remaining estimated useful lives of its long-lived assets.
NOTE 7 — Accrued Liabilities
Accrued liabilities in the condensed consolidated balance sheets consist of the following:
| | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| $ in thousands | | 2026 | | 2025 |
| Severance costs | | $ | 1,315 | | | $ | — | |
| Professional fees | | 887 | | | 1,617 | |
| Incentive compensation | | 643 | | | 3,347 | |
| | | | |
| Capital expenditures | | 714 | | | 410 | |
| Franchise tax | | 259 | | | 546 | |
| Accrued project expenses | | 61 | | | 460 | |
| | | | |
| Other accrued liabilities | | 559 | | | 1,185 | |
| Total accrued liabilities | | $ | 4,438 | | | $ | 7,565 | |
NOTE 8 — Redeemable Non-Controlling Interests in Subsidiary
The following table presents the Company and the non-controlling interest (“NCI”) ownership percentage of the membership interests in OpCo as of the following periods:
| | | | | | | | | | | | | | | |
| | | March 31, | | December 31, |
| | | 2026 | | 2025 |
| Non-controlling interest holders | | | 60.7 | % | | 62.2 | % |
| NET Power Inc. | | | 39.3 | % | | 37.8 | % |
The Company measures redeemable NCI each quarter at the higher of its book value or its redemption value. As of March 31, 2026 and December 31, 2025, the Company measured redeemable NCI at book value. The adjustment to record redeemable NCI at book or redemption value is recorded through Additional paid-in capital on the condensed consolidated statement of shareholders' equity and mezzanine shareholders' equity.
OpCo’s net loss before income tax was attributed to redeemable NCI holders at 61.8% for the three months ended March 31, 2026. OpCo’s net loss before income tax was attributed to redeemable NCI holders at 64.4% for the three months ended March 31, 2025.
NOTE 9 — Share-Based Compensation
The 2023 Omnibus Incentive Plan reserved 20,468,545 shares of Class A Common Stock for issuance as equity awards. The quantity of shares of Class A Common Stock reserved for grants under the 2023 Omnibus Incentive Plan will be subject to an annual increase on the first day of each calendar year beginning January 1, 2024, and ending and including January 1, 2033, equal to the lesser of (i) 5% of the aggregate number of shares outstanding on December 31 of the immediately preceding calendar year and (ii) any such smaller number of shares as is determined by the Board.
The following table presents the aggregate share-based compensation expense, net of forfeitures, for the following periods:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| $ in thousands | | | | | | 2026 | | 2025 |
| Share-based compensation expense | | | | | | $ | 8,841 | | | $ | 10,196 | |
During the three months ended March 31, 2026, the Company modified certain unvested restricted stock units and unvested stock options to accelerate vesting in connection with employee terminations, which would have otherwise been forfeited upon separation (refer to Note 13 — One-time Employee Termination Costs). The Company determined the acceleration of the unvested awards constituted a Type III modification, as defined in ASC Topic 718, Share-Based Payments (“ASC 718”), as the expectation of the awards vesting changed from improbable to probable, resulting in a new measurement of compensation expense. During the three months ended March 31, 2026, the Company recognized additional share-based compensation expense of $1.2 million related to the accelerated vesting of awards as a result of employee terminations.
Restricted Stock Units
As of March 31, 2026, there was $2.8 million of unrecognized share-based compensation expense related to unvested restricted stock units (“RSUs”), which the Company expects to recognize over a weighted-average period of 1.4 years.
The following table presents a summary of RSU activity during the three months ended March 31, 2026:
| | | | | | | | | | | | | | |
| In thousands, except per share data | | Quantity | | Weighted-Average Grant Date Fair Value Per Share |
| | | | |
| Unvested, beginning of period | | 3,476 | | $ | 7.35 | |
| | | | |
| Vested | | (206) | | 4.03 | |
| Forfeited | | (167) | | 2.96 | |
| Unvested, end of period | | 3,103 | | $ | 7.81 | |
Performance Stock Units
As of March 31, 2026, there was $0.3 million of unrecognized share-based compensation expense related to unvested performance stock units (“PSUs”), which the Company expects to be recognized over a weighted-average period of 1.8 years.
The following table presents a summary of PSU activity as of March 31, 2026 and the changes during the three months ended March 31, 2026:
| | | | | | | | | | | | | | |
| In thousands, except per share data | | Quantity | | Weighted-Average Grant Date Fair Value Per Share |
| | | | |
| Unvested, beginning of period | | 322 | | $ | 6.00 | |
| | | | |
| Forfeited | | (60) | | 4.72 | |
| | | | |
| Unvested, end of period | | 262 | | $ | 6.29 | |
Stock Options
As of March 31, 2026, there was $0.7 million of unrecognized share-based compensation expense related to stock options, which the Company expects to be recognized in the second quarter of 2026.
Refer to Note 12 — Related Party Transactions for information related to the BHES JDA.
NOTE 10 — Loss per Share
Basic loss per share attributable to shareholders is calculated by dividing net loss attributable to shareholders by the weighted-average number of shares outstanding during the period. Diluted loss per share attributable to shareholders includes the effect of potentially dilutive common shares outstanding.
The following table sets forth the computation of the Company’s basic and diluted loss per share for the following periods:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| In thousands, except per share data | | | | | | 2026 | | 2025 |
| Numerator | | | | | | | | |
| Net loss after income tax | | | | | | $ | (25,810) | | | $ | (373,586) | |
| Net loss attributable to NET Power Inc. | | | | | | $ | (9,857) | | | $ | (119,350) | |
| Denominator | | | | | | | | |
| Weighted-average number shares outstanding, basic and diluted | | | | | | 85,382 | | | 76,997 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Loss per share attributable to shareholders, basic and diluted | | | | | | $ | (0.12) | | | $ | (1.55) | |
Only shares of Class A Common Stock participate in the Company’s undistributed earnings. As such, the Company’s undistributed earnings are allocated entirely to the Class A Common Stock based on the weighted-average number of shares of Class A Common Stock outstanding for the three months ended March 31, 2026 and 2025.
Based on the amounts outstanding at March 31, 2026 and 2025, the Company excluded the following financial instruments from the computation of diluted loss per share because their inclusion would be anti-dilutive:
| | | | | | | | | | | | | | | | | | |
| In thousands | | | | | | March 31, |
| Anti-Dilutive Instruments | | | | | | 2026 | | 2025 |
| Public Warrants | | | | | | 8,621 | | 8,621 |
| Private Placement Warrants | | | | | | 10,900 | | 10,900 |
| Earnout Shares | | | | | | 329 | | 329 |
| BHES Bonus Shares | | | | | | — | | 2,068 |
| Unvested Class A OpCo Units | | | | | | — | | 242 |
| Vested Class A OpCo Units | | | | | | 136,958 | | 141,243 |
| Unvested RSUs | | | | | | 1,846 | | 875 |
| Unvested PSUs | | | | | | 262 | | 128 |
| Make-Whole Awards | | | | | | 1,257 | | 1,257 |
| Stock Options | | | | | | 6,491 | | 2,460 |
| | | | | | | | |
| Total | | | | | | 166,664 | | 168,123 |
NOTE 11 — Income Taxes
The Company did not recognize any income tax expense or benefit for the three months ended March 31, 2026, resulting in an effective tax rate (“ETR”) of 0%, compared to a deferred income tax expense of $0.4 million and an ETR of 1.8% for the three months ended March 31, 2025.
The 0% ETR for the current quarter reflects the Company’s net loss position, for which a full valuation allowance has been established against deferred tax assets, as the Company has determined it is more likely than not that such assets will not be realized. Accordingly, no tax benefit has been recognized on current-period losses.
The decrease in the ETR compared to the prior year period is primarily attributable to the establishment of a full valuation allowance on deferred tax assets after the Company moved out of a deferred tax liability and into an overall deferred tax asset position due to non-deductible book impairments during 2025.
Tax Receivable Agreement
In March 2025, due to the Company’s decision to pause new purchase commitments for Project Permian’s long-lead equipment and commencement of a value engineering exercise to determine project cost reductions and better understand Project Permian’s expected economic feasibility, the Company determined it was not more likely than not that its deferred tax assets subject to the Tax Receivable Agreement (“TRA”) would be realized and therefore reduced the TRA liability to zero as payments under the TRA were not considered probable. Accordingly, in March 2025, the Company recognized a $21.3 million reduction in the Tax Receivable Agreement liability, which is recorded in Change in Tax Receivable Agreement liability in the condensed consolidated statements of operations for the three months ended March 31, 2025.
On May 12, 2025, pursuant to its rights under the TRA, the Company delivered to the agent of the TRA holders notice of the Company’s intent to terminate the TRA (the “Early Termination Notice”). No early termination payment was payable to any TRA holder. The Early Termination Notice became final and binding on June 12, 2025.
NOTE 12 — Related Party Transactions
The following table summarizes the related party transactions included in the condensed consolidated statements of operations and comprehensive loss:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| $ in thousands | | | | | | 2026 | | 2025 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Master services agreement administrative costs | | | | | | $ | 28 | | | $ | 27 | |
| | | | | | | | |
| | | | | | | | |
| General and administrative | | | | | | $ | 28 | | | $ | 27 | |
| | | | | | | | |
| Master services agreement costs for the La Porte Demonstration Facility | | | | | | $ | 248 | | | $ | 708 | |
BHES JDA | | | | | | 13,007 | | | 17,827 | |
| | | | | | | | |
| Research and development | | | | | | $ | 13,255 | | | $ | 18,535 | |
| | | | | | | | |
| BHES Limited Notice to Proceed | | | | | | $ | — | | | $ | 22,007 | |
| | | | | | | | |
| Project development | | | | | | $ | — | | | $ | 22,007 | |
The Company had $7.1 million and $37.3 million in current liabilities payable to related parties as of March 31, 2026 and December 31, 2025, respectively, on the condensed consolidated balance sheets related to the following services. These related party payables are unsecured and are due on demand.
Master Services Agreements
A significant shareholder provides the Company with patent administration services related to the development of the Oxy-Combustion Cycle technology. These totals are included in General and administrative on the condensed consolidated statements of operations and comprehensive loss.
Another shareholder supports the Company with regard to general business oversight and with the operation of the La Porte Demonstration Facility. These totals are reflected in Research and development on the condensed consolidated statements of operations and comprehensive loss.
BHES JDA
On February 3, 2022, the Company entered into the Original JDA, which was subsequently amended and restated on June 30, 2022 and December 13, 2022 with BHES to invest in, develop, and deploy the Oxy-Combustion Cycle technology in collaboration with the Company (as amended and restated, the “BHES JDA”). The BHES JDA is settled in cash and issuances of equity in exchange for services related to the development and commercialization of the Oxy-Combustion Cycle technology. The Company records the expense for services provided by BHES within Research and development on the condensed consolidated statements of operations and comprehensive loss.
In January 2026, the Company agreed to suspend development activities under the BHES JDA from the December 31, 2025 effective date through March 31, 2026 (the “BHES JDA Suspension Agreement”). Subsequently in March 2026, BHES requested a 60-day extension of the BHES JDA Suspension Agreement while it continues to evaluate the proposed development and commercialization of industrial-scale Oxy-Combustion Cycle technology. In April 2026, the Company agreed to extend the BHES JDA Suspension Agreement through May 30, 2026 (the “BHES JDA Variation Agreement No. 1”). During the suspension period, the Company and BHES will engage in negotiations regarding potential amendments to the BHES JDA. Under the terms of the BHES JDA Suspension Agreement, the Company is obligated to pay BHES any invoiced costs incurred in the fourth quarter of 2025 and any costs resulting or arising from the suspension, up to a $3.0 million cap.
The portion of BHES JDA costs that the Company pays with Class A OpCo Units and shares of Class B Common Stock is recorded within Additional paid-in capital on the condensed consolidated balance sheets and the condensed consolidated statement of shareholders' equity and mezzanine shareholders' equity. The following table displays the expense recognized in the consolidated statement of comprehensive income for shares distributed as payment for services rendered under the terms of the BHES JDA during the periods described below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Quantity | | Expense Recognized | | |
| | | | | | Three Months Ended March 31, | | Three Months Ended March 31, | | |
| in thousands | | | | | | | | | | 2026 | | 2025 | | 2026 | | 2025 | |
| | | | | | | | | | | | | | | | | | |
| Class A OpCo Units | | | | | | | | | | 909 | | 1,248 | | $ | 6,011 | | | $ | 8,247 | | | |
| Class B Common Stock | | | | | | | | | | 909 | | 1,248 | | — | | | — | | | |
| Total | | | | | | | | | | | | | | $ | 6,011 | | | $ | 8,247 | | | |
Shares issued as payment under the terms of the BHES JDA are issued at a discount expected to cause a total loss of approximately $17.5 million to the Company over the term of the agreement. The Company has incurred inception-to-date losses of $16.2 million related to such issuances.
During the three months ended March 31, 2026, the Company incurred $9.6 million related to reimbursement of costs incurred by BHES to terminate certain third-party supplier and subcontractor purchase orders entered into by BHES in furtherance of the BHES JDA scope.
If the volume-weighted average price of the Company’s stock for ten consecutive trading days (“10-Day VWAP”) immediately preceding the payment date for services under the BHES JDA is less than $4.00 per share (the “Floor Price”), an incremental cash payment is required for the difference between the 10-Day VWAP and the Floor Price (the “BHES JDA Make-Whole Payment”). As of March 31, 2026 and December 31, 2025, the Company had $2.2 million and $2.8 million in current liabilities payable to related parties on the condensed consolidated balance sheets related to the BHES JDA Make-Whole Payment. For the three months ended March 31, 2026 and 2025, the Company incurred $2.2 million and $2.5 million, respectively, related to the BHES JDA Make-Whole Payment.
NOTE 13 — One-time Employee Termination Costs
During the three months ended March 31, 2026, the Company recognized $4.6 million of employee termination costs related to workforce reductions, including $3.4 million of severance costs and $1.2 million of accelerated share-based compensation expense. These costs are included in general and administrative, research and development, and sales and marketing expenses in the condensed consolidated statements of operations, totaling $2.9 million, $1.2 million, and $0.5 million, respectively. The Company expects to recognize $0.2 million in additional employee termination costs related to accelerated share-based compensation in the second quarter of 2026.
NOTE 14 — Commitments and Contingencies
Litigation
From time to time, the Company is party to certain legal actions and claims. Other than any such ordinary routine litigation incidental to the business and except as described below, the Company is not currently a party to, nor is its property currently subject to, any material legal proceedings, and the Company is not aware of any such proceedings contemplated by governmental authorities.
On April 18, 2025, an alleged stockholder (the “Plaintiff”), individually and on behalf of all others similarly situated, filed a putative class action complaint for violation of federal securities laws against the Company, its Chief Executive Officer, President and Interim Chief Financial Officer, its former Chief Financial Officer and its former President and Chief Operating Officer (collectively, the “Defendants”) in the United States District
Court for the Middle District of North Carolina (the “Complaint”). The Complaint purports to bring a federal securities class action on behalf of a class of persons and entities other than the Defendants who acquired the Company’s securities between June 9, 2023 and March 7, 2025 and asserts violations of Sections 10(b) and 20(a) of the Exchange Act and Rule 10b-5 promulgated thereunder. The Complaint alleges, among other things, that the Defendants made materially false and misleading statements related to the Company’s business, operations and prospects, including the timing and costs of developing Project Permian. The Plaintiff seeks, among other things, certification of a class, an award of unspecified compensatory damages, interest, costs and expenses, including attorneys’ fees and expert fees.
On May 29, 2025, an alleged stockholder of the Company filed a derivative suit on behalf of the Company against the Company’s Chief Executive Officer, President and Interim Chief Financial Officer, its former Chief Financial Officer, its former President and Chief Operating Officer and its board of directors in the United States District Court for the Middle District of North Carolina, asserting claims for breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement, waste of corporate assets, and violations of federal securities laws. These claims are predicated on the same allegedly false and misleading statements regarding the time and capital needed to complete Project Permian that are the subject of the Complaint outlined above.
The Company intends to vigorously defend against the claims brought in both matters. In light of the complexity and ongoing and uncertain nature of the outstanding proceedings and inquiries, at this time the Company is unable to estimate a reasonably possible financial loss or range of financial loss, if any, that it may incur to resolve or settle these matters.
Asset Retirement Obligation
Under the terms of the lease for the La Porte Demonstration Facility, the Company is required to remove the La Porte Demonstration Facility and restore the land to post-clearing grade level. The following table reconciles the beginning and ending balances of the asset retirement obligation as of the dates presented:
| | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| $ in thousands | | 2026 | | 2025 |
| Asset retirement obligation, beginning of period | | $ | 3,597 | | | $ | 3,265 | |
| | | | |
| Accretion expense | | 88 | | | 332 | |
| Asset retirement obligation, end of period | | $ | 3,685 | | | $ | 3,597 | |
Unconditional Purchase Obligations
The Company has committed to purchase industrial components for installation at its La Porte Demonstration Facility and its first commercial power plant. The Company pays for these components in installments aligned to contractual milestones. In accordance with ASC Topic 440, Commitments, the Company does not recognize these commitments on the condensed consolidated balance sheets.
As of March 31, 2026, the Company had $16.0 million of remaining purchase obligations related to the BHES JDA, which is expected to be settled 50% in cash and 50% in common stock, plus any incremental cash payments that may be owed for periods where the 10-Day VWAP is less than $4.00 per share in the 10 trading days preceding the date on which shares are to be issued to BHES. Refer to Note 12 — Related Party Transactions for additional information related to the BHES JDA.
In addition, the Company had $55.8 million of additional remaining asset purchase obligations through 2028.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following management’s discussion and analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of our condensed consolidated results of operations and financial condition and includes forward-looking statements that involve risks, uncertainties and assumptions, including those described in “Cautionary Note Regarding Forward-Looking Statements” included in the forepart of this Quarterly Report on Form 10-Q (our “Quarterly Report”) and included in Part I, Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2025 (our “Annual Report”), as filed with the SEC on March 9, 2026.
The following MD&A should be read in conjunction with our condensed consolidated financial statements and related notes included in Part 1, Item 1 in this Quarterly Report and our audited consolidated financial statements and related notes included in our Annual Report.
Overview
We are an energy technology and project development company focused on delivering low-carbon gas power solutions. Historically, our sole business has been the development of a novel oxy-combustion power generation system designed to produce reliable and affordable electricity from natural gas while capturing virtually all atmospheric emissions (the “Oxy-Combustion Cycle”). Recently, we have broadened the scope of our business to include the generation of power using natural gas turbines paired with post-combustion carbon capture (“PCC”) technology that we intend to license from Entropy, Inc. (“Entropy”).
Key Factors Affecting Our Prospects and Future Results
We believe that our performance and future success depend on a number of factors that present significant opportunities for us but also pose risks and challenges, including, but not limited to, our ability to license PCC technology from Entropy, potential supply chain issues, changes in tax policies and other incentives supporting carbon capture, our access to the capital needed to finance the development of our projects, and development of competing energy technologies sooner or at a lesser cost than our products. Supply chain issues related to the manufacturing and transportation of key equipment, including as a result of tariffs imposed by the U.S. or other countries or other trade barriers, measures, or conflicts, including the ongoing conflicts in the Middle East, may lead to a delay in our commercialization efforts, which could impact our results of operations, financial condition and prospects. Also, currency fluctuations, inflation, and tariffs and other trade barriers, measures or conflicts may significantly increase freight charges, raw material costs and other expenses associated with our business, and such increased costs could materially and adversely affect our results of operations, financial condition and prospects.
Commencing Commercial Operations
Net Power is progressing its first clean firm power hub at the Project Permian site in West Texas. The project is being sized to accommodate up to one gigawatt of clean firm power generation capacity. We intend for Phase I of the project to utilize readily available gas turbines paired with Entropy’s PCC technology. On November 12, 2025, we entered into an agreement to purchase two modular gas turbine generator sets with nominal gross power of approximately 30 megawatts each for use at Project Permian. Final investment decision (“FID”) for Phase I is expected in the second half of 2026 with targeted commercial operations by early 2029, which would make it the first commercial clean gas power project in the United States.
Key Components of Results of Operations
We are a development stage company and our historical results may not be indicative of our future results, particularly considering the recent shift in the anticipated timing of our technology development of the Oxy-Combustion Cycle and the introduction of the clean gas power plant product incorporating Entropy’s post-combustion carbon capture technology (the “Clean Gas Product”). Accordingly, the drivers of our future
financial results, as well as the components of such results, may not be comparable to our historical or future results of operations.
Results of Operations
Comparison of the Three Months Ended March 31, 2026 to the Three Months Ended March 31, 2025
The following table sets forth our condensed consolidated results of operations data for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | $ Change | | % Change |
| $ in thousands | | 2026 | | 2025 | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Operating expenses | | | | | | | | |
| General and administrative | | $ | 8,887 | | | $ | 8,691 | | | 196 | | | 2 | % |
| Sales and marketing | | 1,187 | | | 1,187 | | | — | | | — | % |
| Research and development | | 19,701 | | | 22,600 | | | (2,899) | | | (13) | % |
| Project development | | 1,004 | | | 4,490 | | | (3,486) | | | (78) | % |
| Impairment and other charges | | — | | | 415,897 | | | (415,897) | | | (100.0) | % |
| Depreciation, amortization, and accretion | | 3,413 | | | 21,688 | | | (18,275) | | | (84) | % |
| Total operating expenses | | 34,192 | | | 474,553 | | | | | |
| Operating loss | | (34,192) | | | (474,553) | | | | | |
| Other income | | | | | | | | |
| Interest income | | 3,345 | | | 5,880 | | | (2,535) | | | (43) | % |
| Change in Earnout Shares liability and Warrant liability | | 5,034 | | | 74,165 | | | (69,131) | | | (93) | % |
| Change in Tax Receivable Agreement liability | | — | | | 21,317 | | | (21,317) | | | (100) | % |
| Other income | | 3 | | | 2 | | | 1 | | | 50 | % |
| Net other income | | 8,382 | | | 101,364 | | | | | |
| Net loss before income tax | | (25,810) | | | (373,189) | | | | | |
| Income tax expense | | — | | | (397) | | | 397 | | | (100) | % |
| Net loss after income tax | | (25,810) | | | (373,586) | | | | | |
| Net loss attributable to non-controlling interests | | (15,953) | | | (254,236) | | | | | |
| Net loss attributable to NET Power Inc. | | $ | (9,857) | | | $ | (119,350) | | | | | |
General and administrative
General and administrative expenses consist primarily of personnel-related expenses associated with our general and administrative organization and professional fees for legal, accounting, information technology, and other consulting services. General and administrative expenses increased by $0.2 million, or 2%, for the three months ended March 31, 2026, as compared to the same period in 2025. During the first quarter of 2026, the Company terminated certain employees resulting in severance costs of $2.2 million and accelerated stock-based compensation of $0.7 million. In addition, there were lower professional fees related to legal costs and engineering consulting, partially offset by higher independent audit fees and recruiting costs.
Sales and marketing
Sales and marketing expenses consist primarily of personnel-related and consultant costs directly associated with our sales and marketing activities, which include general publicity efforts for the Company. Sales and marketing expenses were generally consistent for the three months ended March 31, 2026, as compared to the
same period in 2025. During the first quarter of 2026, the Company recognized $0.4 million in employee termination costs, partially offset by a $0.3 million decrease in salary and wages due to a reduction in headcount.
Research and development
Research and development (“R&D”) expenses consist primarily of labor expenses and fees paid to third parties working on and testing specific aspects of our technology, including testing at our La Porte Demonstration Facility and development activities under the BHES JDA. R&D expenses decreased by $2.9 million, or 13%, for the three months ended March 31, 2026, as compared to the same period in 2025. This decrease was primarily due to the Company suspending the development activities under the BHES JDA in December 2025 resulting in a decrease of $4.8 million. Additionally, plant expenses were lower due to the suspension of R&D at the La Porte Demonstration Facility in December 2025. This decrease was offset by higher engineering consulting costs of $2.2 million, primarily related to the development of the Clean Gas Product, and employee termination costs of $1.2 million.
Project development
Project development expenses consist of labor expenses and fees paid to third parties developing commercial scale projects. Project development expenses decreased by $3.5 million, or 78%, for the three months ended March 31, 2026, as compared to the same period in 2025. The decrease was due to the Company pausing all development work and related expenditures for our first utility-scale power plant utilizing the Oxy-Combustion Cycle (“SN1”) during the fourth quarter of 2025. The Company incurred $3.8 million of costs related to SN1 for the three months ended March 31, 2025.
Impairment and other charges
The Company fully impaired goodwill and recognized an impairment of $359.8 million during the three months ended March 31, 2025 due to a change in the Company’s business plan and related sustained decrease in the Company’s market capitalization. Additionally, the Company expensed costs of $56.1 million associated with the construction of SN1 as management initiated a value engineering process to assess the project’s feasibility and optimize its design and temporarily paused further long lead equipment releases.
Depreciation, amortization, and accretion
Depreciation, amortization and accretion expenses consist primarily of depreciation on our La Porte Demonstration Facility and amortization of intangible assets. Depreciation, amortization and accretion expense decreased by $18.3 million, or 84%, for the three months ended March 31, 2026, as compared to the same period in 2025, primarily due to lower depreciation and amortization rates as a result of the long-lived assets impairment recognized during the third quarter of 2025.
Interest income
Interest income decreased by $2.5 million, or 43%, for the three months ended March 31, 2026, as compared to the same period in 2025. Interest income decreased due to lower interest-bearing cash and investment balances and declines in interest rates.
Change in Earnout Shares liability and Warrant liability
The Change in Earnout Shares liability and Warrant liability relates to movements in fair value of earnout shares and warrants. The changes are primarily due to fluctuations in the market price of our Class A Common Stock and related volatility.
Income tax expense
The Company did not recognize any income tax expense or benefit for the three months ended March 31, 2026, compared to an income tax expense of $0.4 million for the same period in 2025. During the period ended
March 31, 2025, the Company moved out of a deferred tax liability and into an overall deferred tax asset position due to non-deductible book impairments. This deferred tax asset was offset by a valuation allowance. For the period ended March 31, 2026, the Company has maintained the deferred tax asset position which was fully offset by valuation allowance.
Net loss attributable to non-controlling interests
Net loss attributable to non-controlling interest was 61.8% of net loss before income tax for the three months ended March 31, 2026, as compared to 64.4% of net loss for the same period in 2025. The change in the non-controlling interests was due to exchanges by OpCo members of Class A OpCo units for Class A PubCo shares, partially offset by the additional issuance of Class A OpCo units under the BHES JDA.
Liquidity and Capital Resources
Our principal sources of liquidity are cash, short-term investments and investments in highly liquid available-for-sale securities. Historically, our sources of liquidity have also included raising capital through the sale of equity. We may issue additional equity securities in the future. We measure liquidity in terms of our ability to fund the cash requirements of our R&D activities and our near-term business operations, including our contractual obligations and other commitments. Our current liquidity needs primarily involve general and administrative costs and costs to develop and procure the equipment necessary for our projects.
The following table summarizes our liquidity position:
| | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| in thousands | | 2026 | | 2025 |
| Cash and cash equivalents | | $ | 133,146 | | | $ | 199,430 | |
| | | | |
| Available-for-sale securities | | 185,147 | | | 176,704 | |
| Total liquidity | | $ | 318,293 | | | $ | 376,134 | |
The available-for-sale securities are comprised of investment grade, fixed income securities. Additionally, our current liabilities were $13.1 million at March 31, 2026.
We believe we have the ability to manage our operating costs such that our existing liquidity will be sufficient to fund our obligations for the next 12 months following the filing of this Report. We believe that our current sources of liquidity on hand should be sufficient to fund our general corporate operating expenses as we work to develop our products and projects, but certain costs are not reasonably estimable at this time and we may require additional funding. Specifically, we will require additional funding in order to successfully fund the projects we intend to develop.
Cash Flow Summary
The following table shows our cash flows from operating activities, investing activities and financing activities for the periods presented:
| | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | |
| in thousands | | 2026 | | 2025 | |
| Net cash used in operating activities | | $ | (51,103) | | | $ | (20,374) | | |
| Net cash used in investing activities | | $ | (16,332) | | | $ | (8,764) | | |
| Net cash used in financing activities | | $ | (73) | | | $ | (50) | | |
Operating Activities
Cash used in operating activities increased $30.7 million for the three months ended March 31, 2026, as compared to the same period in 2025. Our net cash used in operating activities to date have been primarily
comprised of payroll, material and supplies, facilities expense, and professional services related to R&D, including the BHES JDA, and general and administrative activities. This change was primarily due to payment of $26.1 million in contract cancellation costs resulting from the Company terminating the BHES LNTP during the fourth quarter of 2025. In addition, the Company suspended the development activities under the BHES JDA and suspended testing at our La Porte Demonstration Facility. We expect our cash used in operating activities to increase significantly before we start to generate any material cash inflows from our operations.
Investing Activities
During the three months ended March 31, 2026, net cash used in investing activities increased $7.6 million as compared to the same period in 2025. Cash used in investing activities for the three months ended March 31, 2026 primarily reflects the investments in available-for-sale securities, along with capital expenditures related to Project Permian Phase I. Cash used in investing activities for the three months ended March 31, 2025 primarily reflects the initial investments in available-for-sale securities as well as capital expenditures related to SN1 and the La Porte Demonstration Facility during that period.
Financing Activities
Our cash used in financing activities was materially consistent for the three months ended March 31, 2026, as compared to the same period in 2025. Cash used in financing activities for the three months ended March 31, 2026 consists of finance lease obligation payments, income tax payments on vested share-based compensation awards, and issuance of Class A Common Stock.
Commitments and Contractual Obligations
Asset Retirement Obligation
We hold a lease for approximately 218,900 square feet of land under the La Porte Demonstration Facility. In addition, we have an oxygen supply agreement with the lessor to supply oxygen to the La Porte Demonstration Facility. The lease expires on the earlier of (i) January 1, 2031 and (ii) the termination of our oxygen supply agreement with the lessor. The term of the oxygen supply agreement expires on January 1, 2030 with automatic 12-month renewal terms. The oxygen supply agreement may be terminated by us or by the lessor upon 24 months’ written notice prior to the expiration date of its current term. The underlying lease requires the removal of all equipment and the obligation to restore the land to post-clearing grade level, which has resulted in the recognition of an asset retirement obligation liability of $3.7 million and $3.6 million as of March 31, 2026 and December 31, 2025, respectively.
Leases
The Company leases corporate office space in Durham, North Carolina, and Houston, Texas. The Company also leases land in West Texas for Project Permian from a subsidiary of Occidental Petroleum. Additionally, the Company leases two office trailers at the La Porte Demonstration Facility, as well as a warehouse, in La Porte, Texas.
As of March 31, 2026, future minimum lease payments attributable to the Company’s operating and finance lease arrangements are approximately $4.1 million and $0.1 million, respectively.
Joint Development Agreement
As of March 31, 2026 and December 31, 2025, we have committed to funding a portion of the remaining development costs incurred under the BHES JDA through a combination of cash and equity. The BHES JDA’s total value is $140 million, which assumes a fixed price per share. As of March 31, 2026, we recognized approximately $62.0 million of inception-to-date cash expenses and approximately $62.0 million of inception-to-date share-based expenses related to the BHES JDA. In addition, the Company may be required to make additional cash payments to BHES during periods when the volume-weighted average price of our Class A Common Stock is less than $4.00 per share in the 10 trading days preceding applicable quarterly share issuances
under the terms of the BHES JDA. As of March 31, 2026, the Company had $2.2 million in current liabilities payable to related parties on the condensed consolidated balance sheets related to the BHES JDA Make-Whole Payment. For the three months ended March 31, 2026 and 2025, the Company incurred expenses of $2.2 million and $2.5 million related to the BHES JDA Make-Whole Payments.
In January 2026, we agreed to suspend development activities under the BHES JDA from the December 31, 2025 effective date until March 31, 2026 (the “BHES JDA Suspension Agreement”) while Baker Hughes evaluates the proposed development and commercialization of industrial-scale plants utilizing Oxy-Combustion Cycle technology. Subsequently in March 2026, Baker Hughes requested a 60-day extension of the suspension while they continue to evaluate the proposed development and commercialization of industrial-scale Oxy-Combustion Cycle technology. Under the terms of the BHES JDA Suspension Agreement, we are obligated to pay any invoiced costs incurred in the fourth quarter of 2025 and any costs resulting or arising from the suspension, up to a $3.0 million cap. In April 2026, the Company agreed to extend the suspension period through May 30, 2026 (the “BHES JDA Variation Agreement No. 1”).
Off-Balance Sheet Arrangements
As of March 31, 2026 and December 31, 2025, we have not engaged in any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Purchase Commitments
As of March 31, 2026, we have committed to purchase certain components of industrial machinery for use at Project Permian Phase 1. The gross commitments totaled $79.6 million. As of March 31, 2026, there was $55.8 million remaining related to these commitments.
Critical Accounting Policies and Estimates
Our financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“US GAAP”). Preparation of the financial statements requires our management to make a number of judgments, estimates and assumptions relating to the reported amounts of expenses, assets, and liabilities and the disclosure of contingent assets and liabilities. We consider an accounting judgment, estimate or assumption to be critical when (1) the estimate or assumption is complex in nature or requires a high degree of judgment and (2) the use of different judgments, estimates, and assumptions could have a material impact on our financial statements. Our significant accounting policies are described in Note 2 — Significant Accounting Policies in our consolidated financial statements included in Part II, Item 8 in our Annual Report.
Emerging Growth Company Accounting Election
Section 102(b)(1) of the Jumpstart our Business Startups Act of 2012 (the “Jumpstart our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies (“EGCs”) from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect not to take advantage of the extended transition period and comply with the requirements that apply to non-EGCs, and any such election to not take advantage of the extended transition period is irrevocable. We expect to be an EGC until December 31, 2026, which is the last day of the fiscal year following the fifth anniversary of our initial public offering. As an EGC, we intend to continue to take advantage of the benefits of this extended transition period.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer who is also our principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the fiscal quarter ended March 31, 2026. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2026.
Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
No changes in our internal control over financial reporting occurred during the fiscal quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings
From time to time, the Company is party to certain legal actions and claims. Other than any such ordinary routine litigation incidental to the business and except as described below, we are not currently a party to, nor is our property currently subject to, any material legal proceedings, and we are not aware of any such proceedings contemplated by governmental authorities.
On April 18, 2025, an alleged stockholder (the “Plaintiff”), individually and on behalf of all others similarly situated, filed a putative class action complaint for violation of federal securities laws against us, our Chief Executive Officer, President and Interim Chief Financial Officer, our former Chief Financial Officer and our former President and Chief Operating Officer (collectively, the “Defendants”) in the United States District Court for the Middle District of North Carolina (the “Complaint”). The Complaint purports to bring a federal securities class action on behalf of a class of persons and entities other than the Defendants who acquired our securities between June 9, 2023 and March 7, 2025 and asserts violations of Sections 10(b) and 20(a) of the Exchange Act and Rule 10b-5 promulgated thereunder. The Complaint alleges, among other things, that the Defendants made materially false and misleading statements related to our business, operations and prospects, including the timing and costs of developing Project Permian. The Plaintiff seeks, among other things, certification of a class, an award of unspecified compensatory damages, interest, costs and expenses, including attorneys’ fees and expert fees.
On May 29, 2025, an alleged stockholder of the Company filed a derivative suit on behalf of the Company against our Chief Executive Officer, President and Interim Chief Financial Officer, our former Chief Financial Officer, our former President and Chief Operating Officer and our board of directors in the United States District Court for the Middle District of North Carolina, asserting claims for breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement, waste of corporate assets, and violations of federal securities laws (the “Derivative Complaint”). These claims are predicated on the same allegedly false and misleading statements regarding the time and capital needed to complete Project Permian that are the subject of the Complaint outlined above.
We intend to vigorously defend against the claims brought in both matters. In light of the complexity and ongoing and uncertain nature of the outstanding proceedings and inquiries, at this time we are unable to estimate a reasonably possible financial loss or range of financial loss, if any, that we may incur to resolve or settle these matters.
Item 1A. Risk Factors
As a smaller reporting company, we are not required to provide the information called for by this Item. However, for a discussion of the material risks, uncertainties and other factors that could have a material effect on us, please refer to Part I, Item 1A. “Risk Factors” in our Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
On February 16, 2026, the Company issued 1,519,451 shares of Class B Common Stock and OpCo issued 1,519,451 Class A units to BHES as payment for costs incurred pursuant to the Amended and Restated JDA during the fourth quarter of 2025. The issuances by the Company and OpCo were exempt from registration under the Securities Act by virtue of Section 4(a)(2) of the Securities Act. These transactions did not involve any public offering, any underwriters, any underwriting discounts or commissions, or any general solicitation or advertising.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Insider Trading Arrangements
During the three months ended March 31, 2026, none of our directors or “officers” (as such term is defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408(a) of Regulation S-K).
Item 6. Exhibits
| | | | | | | | |
| Exhibit Number | Description | |
| 2.1+ | Business Combination Agreement, dated as of December 13, 2022, by and among Rice Acquisition Corp. II, Rice Acquisition Holdings II LLC, Topo Buyer Co, LLC, Topo Merger Sub, LLC and NET Power, LLC (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 14, 2022). | |
| 2.2 | | |
| 3.1 | | |
| 3.2 | | |
| 31.1 | | |
| 32.1 | | |
| 101.INS | Inline XBRL Instance Document. | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |
| | | | | | | | |
| + | Certain schedules or similar attachments to this exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to provide a copy of any omitted schedule or similar attachment to the SEC upon request. | |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: May 11, 2026 NET Power Inc.
By: /s/ Caleb C. Van Dolah
Name: Caleb C. Van Dolah
Title: Controller
(Authorized Officer and Principal
Accounting Officer)